| EXHIBIT 8-C | ||||
| Monterey Peninsula Water Management District | ||||
| Fourth Quarter Report on Financial Activity | ||||
| Fiscal Year 2007-08 | ||||
| Year-to-Date | Year-to-Date | Percent of | ||
| Revenues | Budget | Variance | Budget | |
| Permit Fees | $279,581 | $300,000 | $20,419 | 93.2% |
| Connection Charges | $604,420 | $550,000 | ($54,420) | 109.9% |
| Interest | $86,949 | $75,000 | ($11,949) | 115.9% |
| User Fees | $2,945,384 | $3,030,000 | $84,616 | 97.2% |
| Property Taxes | $1,347,342 | $1,377,000 | $29,658 | 97.8% |
| Grants | $299,870 | $304,900 | $5,030 | 98.4% |
| Reimbursements | $512,137 | $1,499,500 | $987,363 | 34.2% |
| Other [1] | $46,963 | $921,300 | $874,337 | 5.1% |
| Total Revenues | $6,122,646 | $8,057,700 | $1,935,054 | 76.0% |
| Year-to-Date | Year-to-Date | Percent of | ||
| Expenditures | Budget | Variance | Budget | |
| Personnel | $3,003,283 | $3,027,000 | $23,717 | 99.2% |
| Supplies & Services | $893,279 | $925,500 | $32,221 | 96.5% |
| Fixed Assets | $162,894 | $262,800 | $99,906 | 62.0% |
| Project Expenditures | $1,845,995 | $3,611,200 | $1,765,205 | 51.1% |
| Election Expense | $97,112 | $113,000 | $15,888 | 85.9% |
| Contingencies/Reserves | $32,276 | $118,200 | $85,924 | 27.3% |
| Total Expenditures | $6,034,839 | $8,057,700 | $2,022,861 | 74.9% |
| [1] Budget column includes $749,700 from fund balance | 4thqtrfinancial | |||
| 10/7/2008 | ||||
| u/staff/word/committees/Admin/2008/20081010/08/item8_exh8c.xls | ||||