| EXHIBIT 8-C | ||||
| Monterey Peninsula Water Management District | ||||
| Fourth Quarter Report on Financial Activity | ||||
| Fiscal Year 2006-07 | ||||
| Year-to-Date | Year-to-Date | Percent of | ||
| Revenues | Budget | Variance | Budget | |
| Permit Fees | $299,314 | $275,000 | ($24,314) | 109% |
| Connection Charges | $637,062 | $550,000 | ($87,062) | 116% |
| Interest | $116,511 | $80,000 | ($36,511) | 146% |
| User Fees | $2,572,154 | $2,635,000 | $62,846 | 98% |
| Property Taxes | $1,280,201 | $1,268,000 | ($12,201) | 101% |
| Grants | $144,140 | $450,000 | $305,860 | 32% |
| Reimbursements | $95,946 | $561,900 | $465,954 | 17% |
| Bond Proceeds | $0 | $2,550,000 | $2,550,000 | 0% |
| Other | $58,527 | $52,300 | ($6,227) | 112% |
| Total Revenues | $5,203,855 | $8,422,200 | $3,218,345 | 62% |
| Year-to-Date | Year-to-Date | Percent of | ||
| Expenditures | Budget | Variance | Budget | |
| Personnel | $2,886,398 | $2,919,100 | $32,702 | 99% |
| Supplies & Services | $773,686 | $936,600 | $162,914 | 83% |
| Fixed Assets | $121,043 | $154,700 | $33,657 | 78% |
| Project Expenditures | $1,441,305 | $4,167,000 | $2,725,695 | 35% |
| Debt Service | $0 | $126,500 | $126,500 | 0% |
| Capital Equipment Reserve | $0 | $43,300 | $43,300 | 0% |
| Contingencies/Reserves | $10,783 | $75,000 | $64,217 | 14% |
| Total Expenditures | $5,233,215 | $8,422,200 | $3,188,985 | 62% |