Budget for Integrated Regional Water Management Plan for
 Monterey Peninsula, Carmel Bay, and South Monterey Bay 
                     
2-Mar-06   Respon- MPWMD Other Total MPWMD Other Total Total
    sible Matching Matching Matching Grant Grant Grant Project
Task No. Description Agency Hours Funds ($) Funds ($) Funds ($) Amount ($) Amount ($) Amount ($) Cost ($)
1.1 Initial review/editing/feedback of sections 2.0 through 14.0 1 40                   198                198                 2,100                2,100              2,298
1.2 Prepare executive summary (summary not to exceed 10 pages of text) 1 40                      -                    -                   2,100                2,100              2,100
2.1 Geographic and political boundaries: 1                 3,402             3,402                   795                   795              4,197
2.4 Major water infrastructure 1 80                   264                264                 4,200                4,200              4,464
2.6 Important ecological processes and environmental resources 1 816                 4,309             4,309                 5,000                5,000              9,309
4.3.3. Evaluate water conservation efforts 1 1214 gt hrs               81,723           81,723               20,000              20,000           101,723
4.3.4. Expand Seaside Aquifer Storage and Recovery Project 1 dave=320,joe?             237,487          237,487               50,000              50,000           287,487
4.4. Restore ecosystems 1 120                   264                264                 6,112                6,112              6,376
4.4.1. Update the Carmel River Management Plan 1 296               31,178           31,178                 7,445                7,445            38,623
4.4.2. Prioritize Carmel River watershed projects described in the Carmel River Watershed Conservancy Action Plan  3 72                   3,722           3,722                 11,168            11,168            14,890
4.5.1.1 Pacific Grove ASBS Alternatives Analysis 4               141,744        141,744               125,000          125,000           266,744
4.5.1.2 Carmel Bay ASBS Alternatives Analysis, Pebble Beach Company 4                 48,000         48,000               125,000          125,000           173,000
4.5.5. Seaside Groundwater Basin 1             153,487          153,487               40,000              40,000           193,487
4.6.1. Carmel River Parkway Planning- Phase II and III 2                 49,046         49,046                 25,000            25,000            74,046
4.7.3. Identify barrier beach management options at the Carmel River Lagoon  1 712                 3,400             3,400               25,000              25,000            28,400
5.5 Flood and erosion-prone areas 1 and 5 80                      -                    -                   4,200                4,200              4,200
5.5.4 Canyon Del Rey 1 and 5 40                      -                    -                   2,100                2,100              2,100
5.8 Wetlands enhancement and creation projects in the Carmel River 1 80                      -                    -                     4,200              4,200              4,200
5.13.3 Categorical Plans 1 60                    -                   3,150                3,150              3,150
6.0 Prioritization of projects within the Region 1 and 6 160                   528                528                 8,400                8,400              8,928
7.0 Project implementation 1 and 6 215                    -                 11,287              11,287            11,287
7.2 Describe performance measures 1 and 6 80                    -                   4,200                4,200              4,200
8.0 Analysis of Impacts and Benefits  1 and 6 200                    -                 10,500              10,500            10,500
                     
  TOTAL          3,091  $         516,240  $         242,512  $    758,752  $         206,589  $         290,368  $       496,957  $    1,255,709
                     
Responsible Agencies
1 Monterey Peninsula Water Management District
2 Big Sur Land Trust, Nature Conservancy, Carmel River Watershed Conservancy, Monterey Peninsula Regional Parks District
3 Carmel River Watershed Conservancy
4 City of Monterey (representing Cities of Carmel-by-the-Sea, Pacific Grove, and the Pebble Beach Co.)
5 Monterey County Water Resources Agency (also staff for Community Service Area 50)
6 Stakeholder Group