EXHIBIT 8-C
Monterey Peninsula Water Management District
Fourth Quarter Report on Financial Activity
Fiscal Year 2007-08
Year-to-Date Year-to-Date Percent of
Revenues Budget Variance Budget
Permit Fees $279,581 $300,000 $20,419 93.2%
Connection Charges $604,420 $550,000 ($54,420) 109.9%
Interest $86,949 $75,000 ($11,949) 115.9%
User Fees $2,945,384 $3,030,000 $84,616 97.2%
Property Taxes $1,347,342 $1,377,000 $29,658 97.8%
Grants $299,870 $304,900 $5,030 98.4%
Reimbursements $512,137 $1,499,500 $987,363 34.2%
Other [1] $46,963 $921,300 $874,337 5.1%
     Total Revenues $6,122,646 $8,057,700 $1,935,054 76.0%
Year-to-Date Year-to-Date Percent of
Expenditures Budget Variance Budget
Personnel $3,003,283 $3,027,000 $23,717 99.2%
Supplies & Services $893,279 $925,500 $32,221 96.5%
Fixed Assets $162,894 $262,800 $99,906 62.0%
Project Expenditures $1,845,995 $3,611,200 $1,765,205 51.1%
Election Expense $97,112 $113,000 $15,888 85.9%
Contingencies/Reserves $32,276 $118,200 $85,924 27.3%
     Total Expenditures $6,034,839 $8,057,700 $2,022,861 74.9%
[1] Budget column includes $749,700 from fund balance 4thqtrfinancial
10/7/2008
u/staff/word/committees/Admin/2008/20081010/08/item8_exh8c.xls