EXHIBIT 12-C
Monterey Peninsula Water Management District
Third Quarter Report on Financial Activity
Fiscal Year 2006-07
Year-to-Date Year-to-Date Percent of
Revenues Budget Variance Budget
Permit Fees $185,422 $206,250 $20,828 89.90%
Connection Charges $441,666 $386,625 ($55,041) 114.24%
Interest $64,141 $45,000 ($19,141) 142.54%
User Fees $1,399,557 $1,778,175 $378,618 78.71%
Property Taxes $566,133 $762,750 $196,617 74.22%
Grants $0 $375,000 $375,000 0.00%
Project Reimbursements $14,873 $175,950 $161,077 8.45%
Other $46,009 $36,375 ($9,634) 126.49%
     Total Revenues $2,717,801 $3,766,125 $1,048,324 72.16%
Year-to-Date Year-to-Date Percent of
Expenditures Budget Variance Budget
Personnel $2,005,440 $2,025,225 $19,785 99.02%
Supplies & Services $1,573,346 $1,410,075 ($163,271) 111.58%
Fixed Assets $6,540 $51,450 $44,910 12.71%
Project Expenditures $318,839 $1,126,125 $807,286 28.31%
Election Expense $118,545 $88,950 ($29,595) 133.27%
Contingencies/Reserves $0 $73,050 $73,050 0.00%
     Total Expenditures $4,022,710 $4,774,875 $752,165 84.25%
3rdqtrfinancial
6/2/2006