EXHIBIT 6-C
Monterey Peninsula Water Management District
First Quarter Report on Financial Activity
Fiscal Year 2005-06
Year-to-Date Year-to-Date Percent of
Revenues Budget Variance Budget
Permit Fees $62,460 $87,500 $25,040 71.38%
Connection Charges $175,617 $60,125 ($115,492) 292.09%
Interest $20,124 $10,000 ($10,124) 201.24%
User Fees $379,891 $592,725 $212,834 64.09%
Property Taxes $0 $286,125 $286,125 0.00%
Grants $0 $12,500 $12,500 0.00%
Project Reimbursements $11,802 $54,900 $43,098 21.50%
Other $24,922 $12,125 ($12,797) 205.54%
     Total Revenues $674,816 $1,116,000 $441,184 60.47%
Year-to-Date Year-to-Date Percent of
Expenditures Budget Variance Budget
Personnel $662,053 $674,325 $12,272 98.18%
Supplies & Services $157,951 $182,925 $24,974 86.35%
Fixed Assets $2,531 $8,400 $5,869 30.13%
Project Expenditures $107,431 $270,800 $163,369 39.67%
Contingencies/Reserves $0 $26,250 $26,250 0.00%
     Total Expenditures $929,966 $1,162,700 $232,734 79.98%
1stqtrfinancial
11/28/2005