EXHIBIT 12-G

FIRST AMENDMENT TO TRUST AGREEMENT

This First Amendment to Trust Agreement, dated as of _________, 2004 (the “First Amendment to Trust Agreement”), is entered by and between U.S. BANK NATIONAL ASSOCIATION, __________, California, formerly known as First Trust of California, National Association, and the MONTEREY PENINSULA WATER MANAGEMENT DISTRICT, a California public agency duly organized and existing under the laws of the State of California (“MPWMD”).

WHEREAS, the parties hereto have previously entered into a certain Trust Agreement, dated as of December 1, 1992 (the “Original Trust Agreement”) in connection with the issuance of $33,900,000 Variable Rate Demand Certificates of Participation (Wastewater Reclamation Project) Series 1992 (the “1992 Certificates”).

WHEREAS, in accordance with a certain Water Purchase Agreement, dated as of December 1, 1992, (the “Original Water Purchase Agreement”) by and among MPWMD, the Carmel Area Wastewater District, a California public agency duly organized and existing under the laws of the State of California (“CAWD”) and the Pebble Beach Community Services District, a California public agency duly organized and existing under the laws of the State of California (“PBCSD”), CAWD and PBCSD agreed to sell, and MPWMD agreed to purchase, through certain payments known as “Series 1992 Water Payments,” as defined in the Original Trust Agreement, reclaimed water (also referred to as recycled water) produced by the wastewater reclamation project which was financed and constructed with proceeds of the 1992 Certificates (the “Original Project”).  These 1992 Water Payments payable by MPWMD constitute the security for payment of the principal and interest components of the Series 1992 Certificates.

WHEREAS, the performance of the Original Project has not met the expectations of the parties with regard to either quantity or quality of recycled water due to a number of factors beyond the consideration of any of the parties participating in the Original Project.  Prominent among these factors are: (1) the salt sensitivity of the dominant species planted in the greens of many of the golf courses irrigated with the recycled water; (2) inadequacy of the drainage facilities to conduct accumulated salts away from the greens; (3) increased salinity due to (a) smaller than anticipated amounts of secondary effluent due to decreased flows of influent to the CAWD wastewater plant (resulting in part from consumers’ water conservation efforts), (b) the addition of water softening units, and (c) internal wastewater plant processes contributing additional salinity loading; (4) the lack of sufficient data concerning the composition of the secondary effluent produced by the CAWD Wastewater Treatment Plant or concerning the water quality and water quantity requirements for golf course irrigation; and (5) the absence of any seasonal storage of recycled water.

WHEREAS, CAWD, PBCSD and MPWMD have agreed to cooperate in the implementation and financing of certain improvements to the Original Project (such improvements being the “Project Expansion”).

WHEREAS, although no Additional Certificates will be issued in connection with the Project Expansion, the parties hereto desire to amend the Original Trust Agreement to provide for certain modifications thereto caused by the Project Expansion and related activities.

WHEREAS, Section 9.01(b) of the Original Trust Agreement permits amendments thereto with (i) the written consent of the Credit Bank and (ii) a determination that such amendments will not adversely affect the interests of the Owners of the Certificates.

WHEREAS the Credit Bank has filed its written consent with the Trustee, and the parties hereto have determined that the First Amendment to Trust Agreement will not adversely affect the owners of the Certificates.

WHEREAS, concurrently herewith, MPWMD, CAWD and PBCSD will execute a First Amendment to Water Purchase Agreement (the “First Amendment to Water Purchase Agreement”) dated as of the date hereof, for which the Credit Bank has filed its written consent with the Trustee.

NOW THEREFORE, in consideration of the foregoing, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto do hereby agree as follows:

A.                 Definitions.  Unless otherwise indicated, all capitalized terms shall have the meanings set forth in the Original Trust Agreement.  The Original Trust Agreement, as amended by this First Amendment to Trust Agreement, is referred to herein as the “Trust Agreement.”

Section 1.01 of the Original Trust Agreement is hereby amended and supplemented as follows:

1.                  The following new definition is added:

Amended and Restated Construction and Operation Agreement.  The term “Amended and Restated Construction and Operation Agreement” means the Amended and Restated Construction and Operation Agreement, dated as of ___________, 2004, by and among CAWD, PBCSD and PBC, as further amended from time to time.

2.                  The definition of “Ancillary Agreements” is amended to include the original definition of that term as shown in the Original Trust Agreement and also to include the “Related Agreements” as defined in the Amended and Restated Construction and Operation Agreement.

3.                  The definition of “Business Day” is deleted in its entirety and replaced with the following:

“Business Day” means any weekday which is not a federal or California state holiday.

4.                  The definition of “Capital Costs” shall be as defined in the Amended and Restated Construction and Operation Agreement, but shall exclude “Capital Costs of the Project Expansion” as defined therein.

5.                  The definition of “Construction and Operation Agreement” is deleted in its entirety and replaced with the following:

“Construction and Operation Agreement” means the Wastewater Reclamation Project Construction and Operation Agreement among MPWMD, CAWD, PBCSD and PBC, dated as of November 1, 1990, as amended and restated by the Amended and Restated Construction and Operation Agreement and as may be further amended from time to time.

6.                  The following new definition is added:

COP Documents.  “COP Documents” means the Official Statement and all other documents prepared in connection with the execution and delivery of the 1992 Certificates, including, without limitation, the authorizing resolutions, the Trust Agreement, the Water Purchase Agreement, the Financing Implementation Agreement, the Certificate Purchase Contract and the Letter of Credit.

7.                  The following new definition is added:

Completed.  “Completed” with respect to the Project Expansion shall mean that each of the following events has occurred: (1) all required permits or other approvals have been obtained, (2) all construction activities for the Advanced Treatment Component, as defined in the Amended and Restated Construction and Operation Agreement, (being added to the tertiary treatment plant facilities of the Original Project), the Forest Lake Reservoir, and all treatment and distribution facilities associated therewith, have been completed and tested in accordance with their respective approved plans, permits and other approvals, (3) Forest Lake Reservoir has been filled to capacity with Recycled Water from the Advanced Treatment Component, and (4) all portions of the distribution system are capable of delivering such Recycled Water to the Recycled Water Irrigation Areas.  The Project Expansion shall be deemed Completed only if and when each of the events described in the preceding sentence has occurred as reasonably determined by CAWD/PBCSD.

8.                  The definition of “Credit Bank” is hereby amended by deleting the words “The Sumitomo Bank, Limited, acting through its San Francisco branch” and replacing them with “Bank of America.”

9.                  The definition of “Financing Implementation Agreement” is deleted in its entirety and replaced with the following:

“Financing Implementation Agreement” means the Financing Implementation Agreement Relating to Wastewater Reclamation Project, dated as of December 1, 1992, by and between MPWMD and PBC, as amended by the First Amendment to Financing Implementation Agreement, dated as of ____________, 2004, and as may be further amended from time to time.

10.              The definition of “Information Services” is deleted in its entirety and replaced with the following:

“Information Services” means Financial Information, Incorporated’s “Daily Called Bond Service,” 30 Montgomery Street, 10th Floor, Jersey City, New Jersey 0 7302, Attention: Editor; Mergent/FIS, Inc., 5250-77 Center Drive, Charlotte, North Carolina 28217, Attention Called Bond Dept.; Kenny Standard and Poor’s, 55 Water Street, New York, New York 10041; and, in accordance with then-current guidelines of the Securities and Exchange Commission, such other services providing information with respect to called bonds, or no such services, as MPWMD may designate in a Written Request of MPWMD delivered to the Trustee.

11.              The definition of “Fiscal Sponsorship Agreement” is deleted in its entirety and replaced with the following:

“Fiscal Sponsorship Agreement” means the Wastewater Reclamation Project Fiscal Sponsorship Agreement between the MPWMD and PBC dated as of October 3, 1989, as amended from time to time (including the amendments thereto made by the Financing Implementation Agreement and the Supplemental Financing Agreement).

12.              The definition of “Management Committee” is deleted in its entirety and replaced with the following:

“Management Committee” means the committee formed pursuant to and in accordance with the Amended and Restated and Construction and Operation Agreement and which is charged with the design and construction of the Project Expansion and the development and approval of a budget for, and management and operation of, the Project.

13.              The definition of “Net Operating Revenues” is deleted in its entirety and replaced with the following:

“Net Operating Revenues” for a Fiscal Year means the amount by which Operating Revenues exceeds Operation and Maintenance Expenses and Bond Carrying Costs during such Fiscal Year.

14.              The definition of “Operating Revenues” is deleted in its entirety and replaced with the following:

“Operating Revenues,” as applied to the Project, means all income, rents, rates, fees, charges and other moneys derived by the Public Participants (as defined in the Construction and Operation Agreement) from the ownership or operation of the Project, including, without limiting the generality of the foregoing: (i) all income, rents, rates, fees, charges or other moneys derived from the sale, furnishing and supplying of the Recycled Water (or from potable water supplied in lieu thereof); (ii) insurance and condemnation proceeds resulting from damage to or destruction of the Project facilities, or from the condemnation of any of such facilities; and (iii) interest earned on all revenues mentioned in (i) and (ii) above or on any fund or account relating to the Project under the COP Documents (excluding any amounts required to be rebated to the United States pursuant to Section 148 of the Internal Revenue Code); provided, however, that such term shall not include customers’ deposits or any other deposits subject to refund until such deposits have become the property of one of the Public Participants or the water supply surcharge retained by MPWMD in connection with the sale of Recycled Water in accordance with the Financing Implementation Agreement.

15.              The definition of “Operation and Maintenance Expenses” is deleted in its entirety and replaced with the following:

“Operation and Maintenance Expenses,” as applied to the Project, means all expenses and costs of management, operation, maintenance, repair, replacement, renovation, or improvement of the Project properly chargeable to the Project in accordance with generally acceptable accounting principles, including, without limitation, (a) payments to be made by any of the Public Participants under agreements with Cal-Am for the purchase of potable water; (b) an allowance for depreciation, amortization, and obsolescence determined in accordance with Section 5.2(b) of the Amended and Restated Construction and Operation Agreement; (c) all administrative expenses of MPWMD, CAWD, and PBCSD, incurred in connection with, and properly allocable as an expense relating to, the Project and the Certificates; and (d) an amount equal to any reduction in real property taxes allocated to MPWMD caused by a change in California state law which results in a reduction of such tax allocation based on the collection of the Operating Revenues from the sale of the Recycled Water, as more specifically provided in the Financing Implementation Agreement.

16.              The definition of “O&M Reserve Fund” is deleted in its entirety and replaced with the following:

“Operation and Maintenance Reserve Fund” means the fund which shall be maintained and held separate and apart from other funds to pay for Operation and Maintenance Expenses as they become due and payable during a Fiscal Year to the extent the timing or amount of Operating Revenues for such Fiscal Year are insufficient to provide for such payments.

17.              The definition of “O&M Reserve Requirement” is deleted in its entirety and replaced by the following:

“Operation and Maintenance Reserve Requirement” means the annual reserve amount determined by the Management Committee as part of the annual budget for each Fiscal Year of the Project in accordance with generally accepted accounting principles.  The Management Committee may, but shall not be required to, adjust the annual reserve amount determined upon adoption of the annual budget for a Fiscal Year in the event of subsequent budget adjustments during the course of such Fiscal Year.

18.              The following new definition is added:

Original Project.  “Original Project” means and consists of (1) a tertiary treatment facility at the present CAWD wastewater treatment plant site, designed to produce at least 800 acre feet per year of disinfected recycled water suitable for irrigation of the Recycled Water Irrigation Areas (as defined in the Amended and Restated Construction and Operation Agreement), as more specifically described as the Tertiary Facility in the Amended and Restated Construction and Operation Agreement, and (2) the distribution system which is capable of distributing the recycled water from the Tertiary Facility to a point of distribution in the Del Monte Forest for further distribution to the Recycled Water Irrigation Areas presently in operation, as more specifically described as the Distribution System in the Amended and Restated Construction and Operation Agreement.  Improvements to the Irrigation System (as defined in the Amended and Restated Construction and Operation Agreement) on each of the Recycled Water Irrigation Areas presently in operation were also financed and constructed as part of the Original Project.

19.              The definition of “Project” is deleted in its entirety and replaced with the following:

“Project” means the Original Project and the Project Expansion.

20.              The following new definition is added:

Project Expansion.  “Project Expansion” means and consists of components intended to improve the Original Project, principally including (but not limited to) (a) the addition of advanced treatment components to the treatment facilities of the Original Project (the “Advanced Treatment Component”), and (b) the addition of storage, treatment, and distribution facilities at or associated with the Forest Lake Reservoir located within the Del Monte Forest (the “Forest Lake Component”), both as more particularly described in the Amended and Restated Construction and Operation Agreement.

21.              The definition of “Rating Agencies” is deleted in its entirety and replaced with the following:

“Rating Agencies” means Standard & Poor’s Corporation and Moody’s Investors Service, their successors and assigns, and, if either or both of such entities shall be dissolved or liquidated or shall no longer perform the functions of a securities rating agency, “Rating Agency” shall be deemed to refer to any other nationally recognized securities rating agency designated by the Trustee at the written direction of the Credit Bank.

22.              The definition of “Reclaimed Water” is deleted in its entirety and replaced with the following:

Recycled Water.  The meaning of the term “Recycled Water” depends upon whether or not the Project Expansion is Completed.  The term “Reclaimed Water,” as used in any of the Related Agreements, means “Recycled Water.”

(a)        Before the Project Expansion is Completed, “Recycled Water” shall mean water originating from the Tertiary Facility, as defined in the Amended and Restated Construction and Operation Agreement.

(b)        After the Project Expansion is Completed, “Recycled Water” shall mean water originating from the Advanced Treatment Component and/or Forest Lake Component meeting the water quality standards set forth in Exhibit “E” to the Amended and Restated Construction and Operation Agreement.

23.              The definition of “Sales Agreements” is deleted in its entirety and replaced by the following:

Recycled Water Sales Agreement.  “Recycled Water Sales Agreement” means each Agreement for Sale of Reclaimed Water, dated as of 1992 and currently in effect, by and between MPWMD and the owners of the Recycled Water Irrigation Areas (as defined in the Amended and Restated Construction and Operation Agreement) and, after the Project Expansion is Completed, each Agreement for Sale of Recycled Water by and between MPWMD and the then current owners of the Recycled Water Irrigation Areas.

24.              The definition of “Securities Depositories” is deleted in its entirety and replaced with the following:

“Securities Depositories” means the following registered securities depository: The Depository Trust Company, 711 Stewart Avenue, Garden City, New York 11530, Fax (516) 227-4039 or 4190; or, in accordance with then-current guidelines of the Securities and Exchange Commission, such other securities depositories, or no such depositories, as MPWMD may designate in a Written Request of MPWMD delivered to the Trustee.

25.              The following new definition is added:

Supplemental Financing Agreement” means the Supplemental Financing Agreement between MPWMD and PBC, dated as of ____________, 2004, as it may be amended from time to time.

26.              The definition of “Trust Agreement” is deleted in its entirety and replaced by the following:

The term “Trust Agreement” means this Trust Agreement, by and between the Trustee and MPWMD as originally executed and as amended by this First Amendment to Trust Agreement, and as it may from time to time be further amended or supplemented as provided for herein.

27.              The definition of “Trustee” is amended by deleting the words “First Trust of California, National Association” and replacing them with “U.S. Bank National Association.”

28.              The definition of “Water Purchase Agreement” is deleted in its entirety and replaced with the following:

“Water Purchase Agreement” means the Water Purchase Agreement, dated as of December 1, 1992, by and among MPWMD, CAWD and PBCSD, as amended by the First Amendment to Water Purchase Agreement, dated as of ____________ 2004, and as may be further amended from time to time.

29.              The definition of “Water Purchase Price” is amended by deleting the term “Reclaimed Water” and replacing it with the term “Recycled Water.”

B.                 Notices.

Section 11.14 is hereby amended to read as follows:

All written notices to be given hereunder shall be given by first-class mail or overnight delivery service to the party entitled thereto at its address set forth below, or at such other address as such party may provide to the other party in writing from time to time, namely:

If to MPWMD:                    Monterey Peninsula Water
  Management District
5 Harris Court, Building G
Monterey, California 93940
P.O. Box 85
Monterey, California 93942-0085
Attn: General Manager

and

                                            David C. Laredo
De Lay & Laredo
606 Forest Avenue
Pacific Grove, California 93950

If to CAWD:                        Carmel Area Wastewater District
3945 Rio Road
P.O. Box 221428
Carmel, California 93922
Attn: General Manager

and

                                            Wellington Law Office
Attn: Robert R. Wellington
857 Cass Street, Suite D
Monterey, California 93940

If to PBCSD:                       Pebble Beach Community
  Services District
3101 Forest Lake Road
Pebble Beach, California 93953

Attn: General Manager

and

                                            Wellington Law Office
Attn: Robert R. Wellington
857 Cass Street, Suite D
Monterey, California 93940

If to the Credit Bank:            Bank of America
901 Main Street, 64th Floor
Dallas, TX 75202-3714
Attn: Portfolio Management – Lodging and Real Estate

If to the Trustee:                   U.S. Bank National Association
One California Street, Suite 2550
San Francisco, California 94111

Attn: Portfolio Management – Lodging

If to the Tender Agent:         U.S. Bank National Association
One California Street, Suite 2550
San Francisco, California 94111

Attn: Portfolio Management – Lodging

C.                 Execution in Counterparts.  This First Amendment to Trust Agreement may be executed in counterparts, each of which shall be an original and all of which shall together constitute one instrument.  A telecopied signature hereon shall be deemed an original for all purposes.

D.                 Complete Agreement.  This First Amendment to Trust Agreement sets forth the complete agreement of the parties hereto with respect to the subject matter hereof.  Further, except as specifically described herein, nothing in this First Amendment to Trust Agreement shall replace or amend the terms of the Original Trust Agreement or the other COP Documents, which shall remain in full force and effect, except as otherwise amended from time to time, or be deemed a waiver of any right, benefit, protection, or assurance under such documents.

E.                  Governing Law.  This First Amendment to Trust Agreement shall be governed by, interpreted, and enforced in accordance with the laws of the State of California.

F.                  Effective Date.  This First Amendment to Trust Agreement shall become effective as of __________, 2004, upon the execution and delivery hereof by the parties hereto and the filing with the Trustee of the written consent of the Credit Bank.  In accordance with Section 9.04 of the Original Trust Agreement, a copy of this First Amendment to Trust Agreement shall be promptly mailed to each Rating Agency.


IN WITNESS WHEREOF, the parties hereto have caused this First Amendment to Trust Agreement to be executed in their names and on their behalf, as of date and year first written above.

MONTEREY PENINSULA WATER MANAGEMENT DISTRICT

By:                                                                              

U.S. BANK NATIONAL ASSOCIATION, as Trustee

By:                                                                              


CONSENT OF CREDIT BANK

The undersigned, on behalf of Bank of America, as Credit Bank for the 1992 Certificates of Participation, hereby consents to the execution, delivery, and implementation of this First Amendment to Trust Agreement dated as of the date and year first above written, in the form attached hereto.

BANK OF AMERICA, as Credit Bank

By:                                                                              

Its:                                                                               

Text Box: U:\staff\word\boardpacket\2004\2004boardpacket\20041115\ActionItems\12\item12_exh12g.docDated: ____________